Forwards (9 - $29,649,999) | Terms | POS | Status | Acquired | Age | Cap% | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Keller, Clayton | NTC | LW, RW | NHL | Draft | 25 | 8.2 | $7,150,000 | $7,150,000 | $7,150,000 | $7,150,000 | UFA | |
Schmaltz, Nick | M-NTC | RW, C | NHL | Trade | 28 | 6.7 | $5,850,000 | $5,850,000 | UFA | |||
Crouse, Lawson | LW, RW | NHL | Trade | 26 | 4.9 | $4,300,000 | $4,300,000 | $4,300,000 | UFA | |||
Kerfoot, Alexander | M-NTC | LW, C, RW | NHL | Signed | 29 | 4.0 | $3,500,000 | UFA | ||||
Maccelli, Matias | LW | NHL | Draft | 23 | 3.9 | $3,425,000 | $3,425,000 | |||||
Bjugstad, Nick | C, RW | NHL | Signed | 31 | 2.4 | $2,100,000 | UFA | |||||
McBain, Jack | C, LW | NHL | Signed | 24 | 1.8 | $1,599,999 | ||||||
Cooley, Logan | ELC | C | NHL | Draft | 20 | 1.1 | $950,000 | $950,000 | RFA | |||
Carcone, Michael | LW, RW | NHL | Signed | 28 | 0.9 | $775,000 | UFA | |||||
Hayton, Barrett | C, LW | NHL | Draft | 23 | ||||||||
O'Brien, Liam | LW, RW | NHL | Signed | 29 | UFA | |||||||
TOTAL | 26.0 | 33.8 | $29,649,999 | $21,675,000 | $11,450,000 | $7,150,000 |
Defense (0) | Terms | POS | Status | Acquired | Age | Cap% | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Durzi, Sean | LD/RD | NHL | Trade | 25 | ||||||||
Moser, J.J. | LD/RD | NHL | Draft | 23 | ||||||||
Välimäki, Juuso | LD | NHL | Waivers claim | 25 | ||||||||
Brown, Joshua | RD | NHL | Signed | 30 | UFA | |||||||
Dermott, Travis | LD/RD | NHL | Signed | 27 | UFA | |||||||
TOTAL | 26.0 | 0.0 |
Goalies (2 - $4,675,000) | Terms | POS | Status | Acquired | Age | Cap% | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Vejmelka, Karel | G | NHL | Signed | 28 | 3.1 | $2,725,000 | UFA | |||||
Ingram, Connor | G | NHL | Waivers claim | 27 | 2.2 | $1,950,000 | $1,950,000 | UFA | ||||
TOTAL | 27.5 | 5.3 | $4,675,000 | $1,950,000 |
Injured Reserve (0) | Terms | POS | Status | Acquired | Age | Cap% | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Boyd, Travis | C, RW | IR | Signed | 30 | UFA | |||||||
TOTAL | 30.0 | 0.0 |
Long-Term Injured Reserve (1 - $7,857,143) | Terms | POS | Status | Acquired | Age | Cap% | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Weber, Shea | RD | LTIR Candidate | Trade | 38 | 9.0 | $7,857,143 | $7,857,143 | UFA | ||||
TOTAL | 38.0 | 9.0 | $7,857,143 | $7,857,143 |
Retained Salary (1) | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ekman-Larsson, Oliver | $320,000 | $650,000 | $650,000 | $290,000 | $290,000 | $290,000 | ||||||
TOTAL | $320,000 | $650,000 | $650,000 | $290,000 | $290,000 | $290,000 |
Buyout History (2) | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Nemeth, Patrik | $1,166,667 | |||||||||||
Kassian, Zack | $766,667 | |||||||||||
TOTAL | $1,933,334 |
ROSTER SIZE | 11 | 6 | 2 | 1 | - | - | ||||||
STANDARD PLAYER CONTRACTS | 23 | 15 | 7 | 1 | - | - | ||||||
AVERAGE AGE | 26.3 | 25.8 | 27.5 | 28 | - | - | ||||||
ROSTER SIGNING BONUSES | $1,595,000 | $95,000 | $2,000,000 | $2,000,000 | - | - |
ROSTER & BURIED CAP HIT | $42,182,142 | $31,482,143 | $11,450,000 | $7,150,000 | - | - | ||||||
DEAD CAP HIT | $2,253,334 | $650,000 | $650,000 | $290,000 | $290,000 | $290,000 | ||||||
CARRYOVER BONUS OVERAGES | - | - | - | - | - | - | ||||||
PROJECTED CAP HIT | $44,435,476 | $32,132,143 | $12,100,000 | $7,440,000 | $290,000 | $290,000 | ||||||
SALARY CAP | $87,700,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $43,264,524 | $59,867,857 | $79,900,000 | $84,560,000 | $91,710,000 | $91,710,000 | ||||||
CURRENT CAP SPACE | $43,264,524 | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $3,500,000 | $3,500,000 | $0 | $0 | - | - | ||||||
ESTIMATED SALARY EXPENDITURE | $39,084,999 | $29,290,000 | $12,810,000 | $8,700,000 | - | - | ||||||
DEAD CAP SALARY EXPENDITURE | $2,223,334 | $290,000 | $290,000 | $290,000 | $290,000 | $290,000 | ||||||
NON-ROSTER SIGNING BONUSES | $770,000 | $437,500 | $265,000 | - | - | - | ||||||
RETAINED SALARY REMAINING | 2 | 2 | 2 | 2 | 2 | 2 |
Forwards (7) | Terms | POS | Status | Acquired | Age | Cap% | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Doan, Josh | ELC | RW | Minor | Draft | 22 | - | $925,000 | $925,000 | RFA | |||
Lutz, Julian | ELC | LW | Minor | Draft | 20 | - | $923,333 | $923,333 | $923,333 | RFA | ||
Räty, Aku | ELC | C | Minor | Draft | 22 | - | $896,250 | RFA | ||||
Guenther, Dylan | ELC | RW, LW | Minor | Draft | 21 | - | $894,167 | RFA | ||||
Geekie, Conor | ELC | C | Minor | Draft | 20 | - | $886,667 | $886,667 | $886,667 | RFA | ||
Nordh, Noel | ELC | RW, LW | Minor | Draft | 19 | - | $865,000 | $865,000 | $865,000 | RFA | ||
Lipkin, Sam | ELC | LW | Minor | Draft | 21 | - | $851,667 | $851,667 | $851,667 | RFA | ||
Douglas, Curtis | C | Minor | Trade | 24 | - | |||||||
Jeník, Jan | C | Minor | Draft | 23 | - | |||||||
Kelemen, Milos | RW | Minor | Signed | 24 | - | |||||||
McCartney, Ben | LW | Minor | Draft | 22 | - | RFA | ||||||
Barron, Travis | LW | Minor | Signed | 25 | - | UFA G6 | ||||||
Kirkland, Justin | LW, RW | Minor | Signed | 27 | - | UFA | ||||||
Leonard, John | LW, RW | Minor | Signed | 25 | - | UFA G6 | ||||||
McGregor, Ryan | C | Minor | Signed | 25 | - | UFA G6 | ||||||
Smith, Nathan | C | Minor | Trade | 25 | - | UFA G6 | ||||||
TOTAL | 22.8 | - | $6,242,084 | $4,451,667 | $3,526,667 |
Defense (3) | Terms | POS | Status | Acquired | Age | Cap% | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Lamoureux, Maveric | ELC | RD | Junior | Draft | 20 | - | $886,667 | $886,667 | $886,667 | RFA | ||
Szuber, Maksymilian | ELC | LD | Minor | Draft | 21 | - | $859,167 | $859,167 | RFA | |||
Onyebuchi, Montana | ELC | RD | Minor | Signed | 24 | - | $825,000 | RFA | ||||
Kesselring, Michael | RD | Minor | Trade | 24 | - | |||||||
Kolyachonok, Vladislav | LD/RD | Minor | Trade | 23 | - | RFA | ||||||
Söderström, Victor | RD | Minor | Draft | 23 | - | RFA | ||||||
Crotty, Cameron | RD | Minor | Draft | 25 | - | UFA G6 | ||||||
Kampfer, Steven | RD | Minor | Trade | 35 | - | UFA | ||||||
Koch, Patrik | D | Minor | Signed | 27 | - | UFA | ||||||
TOTAL | 24.7 | - | $2,570,834 | $1,745,834 | $886,667 |
Goalies (1) | Terms | POS | Status | Acquired | Age | Cap% | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Thornton, Anson | ELC | G | Minor | Signed | 20 | - | $795,556 | $795,556 | RFA | |||
Villalta, Matt | G | Minor | Signed | 24 | - | UFA G6 | ||||||
TOTAL | 22.0 | - | $795,556 | $795,556 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |